Description | 2021 | 2020 | 2019 |
---|---|---|---|
Operating Revenues | 23,144 | 18,649 | 15,675 |
Operating Expenses | 40,467 | 33,235 | 13,011 |
Operating Income | (17,323) | (14,586) | 2,664 |
Non-operating Income | 288 | 8 | 12 |
Income Before Income Tax Expense | (17,035) | (14,578) | 2,676 |
Income Tax Expense | 334 | 120 | 361 |
Net Income | (17,369) | (14,698) | 2,315 |
Description | 2021 | 2020 | 2019 |
---|---|---|---|
Current Assets | 43,230 | 45,525 | 47,226 |
- Quick assets | 43,230 | 45,525 | 47,226 |
Non-current Assets | 506,918 | 530,487 | 563,594 |
- Investments | 497,013 | 520,416 | 554,597 |
- Property, Plant, & Equipment | 5,446 | 5,506 | 5,573 |
- Intangible assets | 0 | 9 | 48 |
- Other Non-current Assets | 4,459 | 4,556 | 3,376 |
Total Assets | 550,148 | 576,012 | 610,820 |
Current liabilities | 805 | 2,289 | 3,498 |
Long term liabilities | 1,188 | 816 | 2,324 |
Total Liabilities | 1,993 | 3,105 | 5,822 |
Capital Stock | 31,437 | 31,437 | 31,437 |
Additional Paid-in and Other Capital | 445,857 | 445,857 | 446,766 |
Capital adjustments | (16,531) | (11,089) | (436) |
Accumulated Other Comprehensive Income | 414 | (1,947) | (3,782) |
Retained Earnings | 86,978 | 108,649 | 131,013 |
Total Stockholders' Equity | 548,155 | 572,907 | 604,998 |
Total Liabilities & Stockholders' Equity | 550,148 | 576,012 | 610,820 |
Description | 2021 | 2020 | 2019 |
---|---|---|---|
Current Assets | 303,777 | 294,245 | 314,909 |
Non-current Assets | 941,828 | 986,958 | 1,044,638 |
Total Assets | 1,245,605 | 1,281,203 | 1,359,547 |
Current liabilities | 295,785 | 275,548 | 295,771 |
Long term liabilities | 141,548 | 159,167 | 151,137 |
Total Liabilities | 437,333 | 434,715 | 446,908 |
Total Stockholders' Equity | 808,272 | 846,488 | 912,639 |
Total Liabilities & Stockholders' Equity | 1,245,605 | 1,281,203 | 1,359,547 |
Description | 2021 | 2020 | 2019 |
---|---|---|---|
Sales | 725,552 | 689,410 | 786,057 |
Cost of Sales | 620,271 | 602,007 | 667,449 |
Gross profit | 105,281 | 87,403 | 118,608 |
Selling and Administrative Expenses | 120,849 | 112,223 | 93,010 |
Operating Income | (15,568) | (24,820) | 25,598 |
Non-operating Income | (14,421) | (11,655) | (4,676) |
Income Before Income Tax Expense | (29,989) | (36,475) | 20,922 |
Income Tax Expense | 3,913 | (15,220) | 9,371 |
Profit from Continuing Operations | (33,902) | (21,255) | 11,551 |
Profits or Loss on Abolished Business | 0 | 0 | 0 |
Net Income | (33,902) | (21,255) | 11,551 |