

| Description | 2024 | 2023 | 2022 |
|---|---|---|---|
| Operating Revenues | 27,072 | 26,690 | 25,949 |
| Operating Expenses | 11,485 | 61,482 | 83,862 |
| Operating Income | 15,587 | (34,792) | (57,913) |
| Non-operating Income | 683 | (1) | 14 |
| Income Before Income Tax Expense | 16,270 | (34,793) | (57,899) |
| Income Tax Expense | (354) | (279) | 757 |
| Net Income | 15,916 | (35,072) | (57,142) |

| Description | 2024 | 2023 | 2022 |
|---|---|---|---|
| Current Assets | 43,992 | 43,967 | 46,157 |
| - Quick assets | 43,992 | 43,967 | 46,157 |
| Non-current Assets | 442,483 | 425,722 | 459,252 |
| - Investments | 430,780 | 413,850 | 448,731 |
| - Property, Plant, & Equipment | 5,418 | 5,626 | 5,385 |
| - Intangible assets | 102 | 131 | 0 |
| - Other Non-current Assets | 6,183 | 6,115 | 5,136 |
| Total Assets | 486,475 | 469,689 | 505,409 |
| Current liabilities | 988 | 813 | 873 |
| Long term liabilities | 1,131 | 1,068 | 919 |
| Total Liabilities | 2,119 | 1,881 | 1,792 |
| Capital Stock | 31,437 | 31,437 | 31,437 |
| Additional Paid-in and Other Capital | 446,175 | 446,175 | 445,857 |
| Capital adjustments | (7,019) | (4,063) | (4,196) |
| Accumulated Other Comprehensive Income | (7,837) | (1,670) | (2,418) |
| Retained Earnings | 21,600 | (4,071) | 32,937 |
| Total Stockholders' Equity | 484,356 | 467,808 | 503,617 |
| Total Liabilities & Stockholders' Equity | 486,475 | 469,689 | 505,409 |

| Description | 2024 | 2023 | 2022 |
|---|---|---|---|
| Current Assets | 264,443 | 228,769 | 231,919 |
| Non-current Assets | 848,315 | 856,691 | 889,617 |
| Total Assets | 1,112,758 | 1,085,460 | 1,121,536 |
| Current liabilities | 356,639 | 343,111 | 301,026 |
| Long term liabilities | 103,247 | 110,148 | 108,949 |
| Total Liabilities | 459,886 | 453,259 | 409,975 |
| Total Stockholders' Equity | 652,872 | 632,201 | 711,561 |
| Total Liabilities & Stockholders' Equity | 1,112,758 | 1,085,460 | 1,121,536 |

| Description | 2024 | 2023 | 2022 |
|---|---|---|---|
| Sales | 826,007 | 792,324 | 799,609 |
| Cost of Sales | 658,683 | 644,659 | 678,369 |
| Gross profit | 167,324 | 147,665 | 121,240 |
| Selling and Administrative Expenses | 151,466 | 156,896 | 146,355 |
| Operating Income | 15,858 | (9,231) | (25,115) |
| Non-operating Income | 826 | (60,419) | (58,747) |
| Income Before Income Tax Expense | 16,684 | (69,650) | (83,862) |
| Income Tax Expense | 2,833 | 6,033 | 32,909 |
| Profit from Continuing Operations | 13,851 | (75,683) | (116,771) |
| Profits or Loss on Abolished Business | 7,175 | (1,278) | 66 |
| Net Income | 21,026 | (76,961) | (116,705) |